 |
|
 |
| |
 |
 |
|
| |
| Fiscal Year 1/1/2007-12/31/2007 |
| Actual 1/07-12/12/07 |
| |
| REVENUES |
1/1/ -
12/7/07 Actual |
NOTES |
| |
|
|
| 1. Grants/Contracts |
|
|
| a. Local/State/Fed Gov |
|
|
| b. Foundations |
$27,398 |
|
| c. Corporations |
|
|
| d. United Way/CFC |
|
|
| e. Individual Donors |
$3,743 |
|
| e.Other ( Pledged) |
|
|
| 2. Earned Revenue |
|
|
| a. Events |
|
|
| b. Publications & Products |
|
|
| c. Fees |
|
|
| d. Other |
$4,228 |
|
| 3. Membership Income |
|
|
TOTAL REVENUES
(WITHOUT IN-KIND DONATIONS) |
$35,369 |
|
4. In-Kind Support
(Goods &Services) |
$71,212 |
Professional services, car usage& ins., fuel,storage & ofc space |
| 5.In Kind Goods for redistribution |
$172,790 |
Supplies, Furniture, equipment donated by Hospitality industry |
| TOTAL REVENUES |
$279,371 |
|
| EXPENSES |
|
|
| Salaries |
|
|
| Payroll Taxes |
|
|
| Fringe Benefits |
|
|
| Consultants & Professional Fees |
$18,177 |
1000 g&a |
| Travel & transportation |
$6,400 |
|
| Equipment- Rental & Purchase |
$271 |
|
| Supplies |
$1,372 |
|
| Printing & Copying |
$1,001 |
|
| Telephone & Fax |
$348 |
|
| Postage & Delivery |
$233 |
|
| Rent & Utilities |
$959 |
|
| Conferences and meetings |
$1,194 |
|
| Insurance |
$2,454 |
|
| Fees |
$774 |
|
| Miscellaneous |
710 |
|
| In-Kind Expenses: Goods redistributed |
$170,044 |
Supplies, Furniture, equipment donated by Hospitality industry |
| In-Kind Expenses: Goods & Services |
$71,212 |
Professional services, car usage, fuel,storage & ofc space |
| Other |
$- |
|
| TOTAL EXPENSES |
$275,149 |
|
Total EXPENSES
(without In-Kind Expenses) |
$33,893 |
|
| Surplus/ Deficit |
$4,222 |
|
|
| |
| 2008 Budget |
| IRS_990_07-1 Pdf File |
| |
|
 |
|
 |
|
 |